
Estimating the value of E&P companies takes on a finer edge when commodity prices are less robust.
Drillinginfo’s E&P valuation model leverages its production, well and rig analysis tools to gauge the aggregate value of assets (AVA) and the resulting net asset value per share. Recently, the company released a report summarizing how E&P valuations stack up based on this model and a flat price assumption of $50/bbl WTI and $3/MMBtu Henry Hub, in association with some sensitivity cases.
The internal analysis behind the model gets fairly complicated; suffice it to say that assets are calculated taking into account type curve breakevens, PDP production, drilling/leasing activity and inventory assumptions. Rig schedules are layered in based on economics, budget/expense guidance and basin factors. The model then calculates discounted cash flow using a discount rate for PDP and PUD assets and estimates NAV based on balance sheet liabilities and the value of non-upstream assets.
At $50/bbl WTI and $3/MMBtu Henry Hub gas, Drillinginfo found that 44 oil-focused U.S. upstream E&Ps that they assessed lined up with forecasts for their total enterprise value (TEV). They also aligned with the NYMEX strip at the time of the report’s release in July 2017. The same was true for NAV and the current market caps for the companies.
As might be expected, smaller and more highly leveraged E&Ps revealed more vulnerability if prices were to shift below the price assumptions, for example to $45/bbl WTI. The report noted that “their balance sheets become extremely challenged” in that environment and they will need balance sheet restructuring if prices should fall below $40. Even the bigger players that are less leveraged would see equity value fade or vanish in a prolonged $35 to$40 environment.
In a series of graphics demonstrating relative AVA for various oil-focused U.S. independents, the analysis concludes that “no significant upside exists to the current enterprise values” at the $50 oil, $3 price assumption. An AVA/TEV of 116% was the highest reached for any of the players and that was for Scoop/Stack specialist Cimarex Energy Co. (NYSE: XEC) and, at a lower value, SandRidge Eneryg Inc. (NYSE: SD), followed by Permian drillers like RSP Permian Inc. (NYSE: RSPP) and Concho Resources Inc. (NYSE: CXO).
Breaking down AVA by PDP/PUD ratios, the analysis noted that while most Permian operators have little to no leverage, they are “heavily reliant on undeveloped acreage,” putting them at risk nonetheless. Non-Permian operators are challenged not only by insufficient upside inventory but also by high leverage. Balanced operators are generally composed of about 70% PUD, 20% PDP and 10% midstream/international/miscellaneous. And they carry medium leverage.
Permian operators have the advantage of greater inventory depth, in many cases, than operators in other basins. They do have higher finding costs per boe, however, along with Scoop/Stack drillers, than those plying the Eagle Ford and D-J/Rockies basins.
The major takeaway of the Drillinginfo analysis is that commodity prices, as always, play a leading role in E&Ps’ upside or downside, despite cost efficiencies, technology gains and even Lady Luck.
Recommended Reading
Hibernia IV Joins Dawson Dean Wildcatting Alongside EOG, SM, Birch
2025-01-30 - Hibernia IV is among a handful of wildcatters—including EOG Resources, SM Energy and Birch Resources—exploring the Dean sandstone near the Dawson-Martin county line, state records show.
Ring May Drill—or Sell—Barnett, Devonian Assets in Eastern Permian
2025-03-07 - Ring Energy could look to drill—or sell—Barnett and Devonian horizontal locations on the eastern side of the Permian’s Central Basin Platform. Major E&Ps are testing and tinkering on Barnett well designs nearby.
EOG Ramps Gassy Dorado, Oily Utica, Slows Delaware, Eagle Ford D&C
2025-03-16 - EOG Resources will scale back on Delaware Basin and Eagle Ford drilling and completions in 2025.
Formentera Joins EOG in Wildcatting South Texas’ Oily Pearsall Pay
2025-01-22 - Known in the past as a “heartbreak shale,” Formentera Partners is counting on bigger completions and longer laterals to crack the Pearsall code, Managing Partner Bryan Sheffield said. EOG Resources is also exploring the shale.
Talos Energy’s Katmai West #2 Well Hits Oil, Gas Pay in GoM
2025-01-15 - Combined with the Katmai West #1 well, the Katmai West #2 well has nearly doubled the Katamai West Field’s proved EUR to approximately 50 MMboe gross, Talos Energy said.
Comments
Add new comment
This conversation is moderated according to Hart Energy community rules. Please read the rules before joining the discussion. If you’re experiencing any technical problems, please contact our customer care team.